Salaries expense Income summary__________________________ __________________________
1/1 Bal. 0 100,000 Closing
d. 41,000 Closing 69,000
Adjusting 1,000 42,000 Closing Closing 31,000
_______________ _______________
12/31 Bal. 0 12/31 Bal. 0
Problem 2-6 (concluded)
Requirement 9
Problem 2-7
Requirement 1
a. Interest receivable ................................................ 600
Interest revenue ($10,000 x 12% x 1/2)................... 600
b. Depreciation expense ($30,000 x 1/5)....................... 6,000
Accumulated depreciation................................ 6,000
c. Unearned rent revenue.......................................... 2,000
Rent revenue ($6,000 x 2/6).................................. 2,000
d. Prepaid insurance ................................................ 1,500
Insurance expense ($2,400 x 15/24)...................... 1,500
e. Interest expense ($20,000 x 12% x 3/12)..................... 600
Interest payable................................................ 600
f. Supplies expense ($1,800 - 700)............................... 1,100
Supplies............................................................ 1,100
Requirement 2
Income overstated
(understated)
Adjustments to revenues:
Understatement of interest revenue $ (600)
Understatement of rent revenue (2,000)
Adjustments to expenses:
Overstatement of insurance expense (1,500)
Understatement of depreciation expense 6,000
Understatement of interest expense 600
Understatement of supplies expense 1,100
Overstatement of net income $3,600
Problem 2-8
1. Depreciation expense ($75,000 ÷ 8 years).................. 9,375
Accumulated depreciation................................ 9,375
2. Wage expense ($4,500 - 3,000)................................. 1,500
Wages payable.................................................. 1,500
3. Bad debt expense ................................................ 550
Allowance for uncollectible accounts................ 550
[($32,500 x 2%) - $100]..........................................
4. Interest expense ($30,000 x 10% x 4/12)..................... 1,000
Interest payable................................................ 1,000
5. Supplies............................................................... 500
Supplies expense.............................................. 500
6. Prepaid rent.......................................................... 1,000
Rent expense.................................................... 1,000
Problem 2-9
Requirements 1 and 2
a. Depreciation expense ($50,000 ÷ 50 years)................ 1,000
Accumulated depreciation - buildings............... 1,000
b. Depreciation expense ($100,000 x 10%)................... 10,000
Accumulated depreciation - equipment............. 10,000
c. Insurance expense................................................ 1,500
Prepaid insurance ............................................ 1,500
d. Bad debt expense ................................................ 850
Allowance for uncollectible accounts................ 850 [($9,000 x 10%) - $50]
e. Salaries expense................................................... 1,500
Salaries payable................................................ 1,500
f. Rent revenue......................................................... 1,200
Unearned rent revenue...................................... 1,200
Problem 2-9 (continued)
Balance sheet Accounts
Cash Accounts receivable
__________________________ __________________________
Bal. 8,000 Bal. 9,000
_______________ _______________
12/31 Bal. 8,000 12/31 Bal. 9,000
Prepaid insurance Allow. for uncollectible accounts
__________________________ __________________________
Bal. 3,000 50 Bal.
1,500 Adjusting 850 Adjusting
_______________ _______________
Bal. 1,500 900 12/31 Bal.
Land Buildings
__________________________ __________________________
Bal. 200,000 Bal. 50,000
_______________ _______________
12/31 Bal. 200,000 12/31 Bal. 50,000
Equipment Accumulated depreciation-bldg.
__________________________ __________________________
Bal. 100,000 20,000 Bal.
1,000 Adjusting
_______________ _______________
Bal. 100,000 21,000 12/31 Bal.
Accumulated depreciation-equip. Accounts payable
__________________________ __________________________
40,000 Bal. 35,000 Bal.
10,000 Adjusting
_______________ _______________
50,000 12/31 Bal. 35,000 12/31 Bal.
Problem 2-9 (continued)
Salaries payable Unearned rent revenue
__________________________ __________________________
0 Bal. 0 Bal.
1,500 Adjusting 1,200 Adjusting
_______________ _______________
1,500 12/31 Bal. 1,200 12/31 Bal.
Common stock Retained earnings
__________________________ __________________________
200,000 Bal. 56,450 Bal.
_______________ _______________
200,000 12/31 Bal. 56,450 12/31 Bal.
InCOME STATEMENT Accounts
Sales revenue Interest revenue
__________________________ __________________________
90,000 Bal. 3,000 Bal.
_______________ _______________
90,000 12/31 Bal. 3,000 12/31 Bal.
Rent revenue Salaries expense
__________________________ __________________________
7,500 Bal. Bal. 37,000
Adjusting 1,200 Adjusting 1,500
_______________ _______________
6,300 12/31 Bal. 12/31 Bal. 38,500
Bad debt expense Depreciation expense
__________________________ __________________________
Bal. 0 Bal. 0
Adjusting 850 Adjusting 1,000
Adjusting 10,000
_______________ _______________
12/31 Bal. 850 12/31 Bal. 11,000
Problem 2-9 (continued)
Insurance expense Utility expense
__________________________ __________________________
Bal. 0 Bal. 30,000
Adjusting 1,500
_______________ _______________
12/31 Bal. 1,500 12/31 Bal. 30,000
Date: 2015-12-11; view: 1093
|