![]() CATEGORIES: BiologyChemistryConstructionCultureEcologyEconomyElectronicsFinanceGeographyHistoryInformaticsLawMathematicsMechanicsMedicineOtherPedagogyPhilosophyPhysicsPolicyPsychologySociologySportTourism |
Cash Accounts receivable__________________________ __________________________ Bal. 30,000 Bal. 40,000 _______________ _______________ 12/31 Bal. 30,000 12/31 Bal. 40,000
Prepaid rent Allowance for uncollectible accounts __________________________ __________________________ Bal. 2,000 3,000 Bal. 1,000 9. 2,500 2. _______________ _______________ Bal. 1,000 5,500 12/31 Bal.
Prepaid insurance Supplies __________________________ __________________________ Bal. 0 Bal. 1,500 6. 3,750 700 7. _______________ _______________ 12/31 Bal. 3,750 12/31 Bal. 800
Inventory Note receivable __________________________ __________________________ Bal. 60,000 Bal. 20,000 _______________ _______________ 12/31 Bal. 60,000 12/31 Bal. 20,000
Equipment Interest receivable __________________________ __________________________ Bal. 80,000 Bal. 0 5. 1,333 _______________ _______________ 12/31 Bal. 80,000 12/31 Bal. 1,333 Problem 2-4 (continued) Accumulated depreciation Accounts payable __________________________ __________________________ 30,000 Bal. 28,000 Bal. 10,000 1. _______________ _______________ 40,000 12/31 Bal. 28,000 12/31 Bal.
Wages payable Note payable __________________________ __________________________ 0 Bal. 50,000 Bal. 1,500 3. _______________ _______________ 1,500 12/31 Bal. 50,000 12/31 Bal.
Interest payable Unearned revenue __________________________ __________________________ 0 Bal. 0 Bal. 1,500 4. 2,000 8. _______________ _______________ 1,500 12/31 Bal. 2,000 12/31 Bal.
Common stock Retained earnings __________________________ __________________________ 60,000 Bal. 24,500 Bal. _______________ _______________ 60,000 12/31 Bal. 24,500 12/31 Bal. Problem 2-4 (continued) InCOME STATEMENT Accounts Sales revenue Interest revenue __________________________ __________________________ 148,000 Bal. 0 Bal. 8. 2,000 1,333 5. _______________ _______________ 146,000 12/31 Bal. 1,333 12/31 Bal.
Cost of goods sold Wage expense __________________________ __________________________ Bal. 70,000 Bal. 18,900 3. 1,500 _______________ _______________ 12/31 Bal. 70,000 12/31 Bal. 20,400
Rent expense Depreciation expense __________________________ __________________________ Bal. 11,000 Bal. 0 9. 1,000 1. 10,000 _______________ _______________ 12/31 Bal. 12,000 12/31 Bal. 10,000
Interest expense Supplies expense __________________________ __________________________ Bal. 0 Bal. 1,100 4. 1,500 7. 700 _______________ _______________ 12/31 Bal. 1,500 12/31 Bal. 1,800
Insurance expense Bad debt expense __________________________ __________________________ Bal. 6,000 Bal. 3,000 3,750 6. 2. 2,500 _______________ _______________ 12/31 Bal. 2,250 12/31 Bal. 5,500 Problem 2-4 (continued) Requirement 3
Problem 2-4 (continued) Requirement 4
Problem 2-4 (continued)
PASTINA COMPANY Statement of Shareholders' Equity For the Year Ended December 31, 2011
Total Common Retained Shareholders’ Stock Earnings Equity Balance at January 1, 2011 $60,000 $28,500 $ 88,500
Issue of common stock - 0 - - 0 - Net income for 2011 23,883 23,883 Less: Dividends ______ (4,000) (4,000) Balance at December 31, 2011 $60,000$48,383$108,383
Problem 2-4 (continued)
Problem 2-4 (continued) Requirement 5
December 31, 2011 Sales revenue............................................................. 146,000 Interest revenue......................................................... 1,333 Income summary................................................... 147,333
Income summary....................................................... 123,450 Cost of goods sold................................................. 70,000 Wage expense........................................................ 20,400 Rent expense......................................................... 12,000 Depreciation expense............................................ 10,000 Interest expense..................................................... 1,500 Supplies expense .................................................. 1,800 Insurance expense................................................. 2,250 Bad debt expense.................................................. 5,500
Income summary ($147,333 - 123,450)........................... 23,883 Retained earnings.................................................. 23,883 Problem 2-4 (continued)
Sales revenue Interest revenue __________________________ __________________________ 148,000 Bal. 0 Bal. 8. 2,000 1,333 5. Closing 146,000 Closing 1,333 _______________ _______________ 0 12/31 Bal. 0 12/31 Bal.
Cost of goods sold Wage expense __________________________ __________________________ Bal. 70,000 Bal. 18,900 3. 1,500 70,000 Closing 20,400 Closing _______________ _______________ 12/31 Bal. 0 12/31 Bal. 0
Date: 2015-12-11; view: 1683
|